Question 1

What is Vail Resorts, Inc.'s WACC?

Accepted Answer

Vail Resorts, Inc. (MTN) has a Weighted Average Cost of Capital (WACC) of 7.34%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 6.61%, with an equity weight of 63.94% in the capital structure.

Question 2

Is Vail Resorts, Inc.'s WACC high or low?

Accepted Answer

Vail Resorts, Inc.'s WACC of 7.34% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Vail Resorts, Inc.'s WACC calculated?

Accepted Answer

Vail Resorts, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 6.61%. The capital structure is 63.94% equity and 36.06% debt.

Vail Resorts, Inc. (MTN) — WACC 分析

WACC 构成

解读

Vail Resorts, Inc.（MTN）WACC：7.34%

WACC计算器

Vail Resorts, Inc.（MTN） WACC 解读

MTN 公司分析

MTN DCF 估值

继续做同行对比