Question 1

What is MARA Holdings, Inc. Common Stock's WACC?

Accepted Answer

MARA Holdings, Inc. Common Stock (MARA) has a Weighted Average Cost of Capital (WACC) of 10.64%. This is calculated using a Cost of Equity of 14.31% (via CAPM with a beta of 2.99) and a pre-tax Cost of Debt of 2.03%, with an equity weight of 70.09% in the capital structure.

Question 2

Is MARA Holdings, Inc. Common Stock's WACC high or low?

Accepted Answer

MARA Holdings, Inc. Common Stock's WACC of 10.64% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is MARA Holdings, Inc. Common Stock's WACC calculated?

Accepted Answer

MARA Holdings, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 14.31% is derived from the CAPM model using a beta of 2.99. The pre-tax Cost of Debt (Rd) is 2.03%. The capital structure is 70.09% equity and 29.91% debt.

MARA Holdings, Inc. Common Stock (MARA) — WACC 分析

WACC 构成

解读

MARA Holdings, Inc. Common Stock（MARA）WACC：10.64%

WACC计算器

MARA Holdings, Inc. Common Stock（MARA） WACC 解读

MARA 公司分析

MARA DCF 估值

继续做同行对比