Question 1

What is Lands' End, Inc. Common Stock's WACC?

Accepted Answer

Lands' End, Inc. Common Stock (LE) has a Weighted Average Cost of Capital (WACC) of 11.62%. This is calculated using a Cost of Equity of 10.57% (via CAPM with a beta of 1.50) and a pre-tax Cost of Debt of 17.00%, with an equity weight of 63.49% in the capital structure.

Question 2

Is Lands' End, Inc. Common Stock's WACC high or low?

Accepted Answer

Lands' End, Inc. Common Stock's WACC of 11.62% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Lands' End, Inc. Common Stock's WACC calculated?

Accepted Answer

Lands' End, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 10.57% is derived from the CAPM model using a beta of 1.50. The pre-tax Cost of Debt (Rd) is 17.00%. The capital structure is 63.49% equity and 36.51% debt.

Lands' End, Inc. Common Stock (LE) — WACC 分析

WACC 构成

解读

Lands' End, Inc. Common Stock（LE）WACC：11.62%

WACC计算器

Lands' End, Inc. Common Stock（LE） WACC 解读

LE 公司分析

LE DCF 估值

继续做同行对比