Question 1

What is Laureate Education, Inc. Common Stock's WACC?

Accepted Answer

Laureate Education, Inc. Common Stock (LAUR) has a Weighted Average Cost of Capital (WACC) of 7.62%. This is calculated using a Cost of Equity of 7.75% (via CAPM with a beta of 0.61) and a pre-tax Cost of Debt of 5.27%, with an equity weight of 96.28% in the capital structure.

Question 2

Is Laureate Education, Inc. Common Stock's WACC high or low?

Accepted Answer

Laureate Education, Inc. Common Stock's WACC of 7.62% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Laureate Education, Inc. Common Stock's WACC calculated?

Accepted Answer

Laureate Education, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 7.75% is derived from the CAPM model using a beta of 0.61. The pre-tax Cost of Debt (Rd) is 5.27%. The capital structure is 96.28% equity and 3.72% debt.

Laureate Education, Inc. Common Stock (LAUR) — WACC 分析

WACC 构成

解读

Laureate Education, Inc. Common Stock（LAUR）WACC：7.62%

WACC计算器

Laureate Education, Inc. Common Stock（LAUR） WACC 解读

LAUR 公司分析

LAUR DCF 估值

继续做同行对比