Question 1

What is Kosmos Energy Ltd.'s WACC?

Accepted Answer

Kosmos Energy Ltd. (KOS) has a Weighted Average Cost of Capital (WACC) of 4.24%. This is calculated using a Cost of Equity of 9.17% (via CAPM with a beta of 1.24) and a pre-tax Cost of Debt of 2.00%, with an equity weight of 35.08% in the capital structure.

Question 2

Is Kosmos Energy Ltd.'s WACC high or low?

Accepted Answer

Kosmos Energy Ltd.'s WACC of 4.24% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Kosmos Energy Ltd.'s WACC calculated?

Accepted Answer

Kosmos Energy Ltd.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 9.17% is derived from the CAPM model using a beta of 1.24. The pre-tax Cost of Debt (Rd) is 2.00%. The capital structure is 35.08% equity and 64.92% debt.

Kosmos Energy Ltd. (KOS) — WACC 分析

WACC 构成

解读

Kosmos Energy Ltd.（KOS）WACC：4.24%

WACC计算器

Kosmos Energy Ltd.（KOS） WACC 解读

KOS 公司分析

KOS DCF 估值

继续做同行对比