Question 1

What is Keel Infrastructure Corp. Common Stock's WACC?

Accepted Answer

Keel Infrastructure Corp. Common Stock (KEEL) has a Weighted Average Cost of Capital (WACC) of 13.42%. This is calculated using a Cost of Equity of 16.32% (via CAPM with a beta of 3.65) and a pre-tax Cost of Debt of 2.00%, with an equity weight of 79.73% in the capital structure.

Question 2

Is Keel Infrastructure Corp. Common Stock's WACC high or low?

Accepted Answer

Keel Infrastructure Corp. Common Stock's WACC of 13.42% is above the typical range, indicating higher perceived risk and cost of capital. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Keel Infrastructure Corp. Common Stock's WACC calculated?

Accepted Answer

Keel Infrastructure Corp. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 16.32% is derived from the CAPM model using a beta of 3.65. The pre-tax Cost of Debt (Rd) is 2.00%. The capital structure is 79.73% equity and 20.27% debt.

Keel Infrastructure Corp. Common Stock (KEEL) — WACC 分析

WACC 构成

解读

Keel Infrastructure Corp. Common Stock（KEEL）WACC：13.42%

WACC计算器

Keel Infrastructure Corp. Common Stock（KEEL） WACC 解读

KEEL 公司分析

KEEL DCF 估值

继续做同行对比