Question 1

What is Illinois Tool Works Inc.'s WACC?

Accepted Answer

Illinois Tool Works Inc. (ITW) has a Weighted Average Cost of Capital (WACC) of 7.92%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 3.26%, with an equity weight of 89.74% in the capital structure.

Question 2

Is Illinois Tool Works Inc.'s WACC high or low?

Accepted Answer

Illinois Tool Works Inc.'s WACC of 7.92% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Illinois Tool Works Inc.'s WACC calculated?

Accepted Answer

Illinois Tool Works Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 3.26%. The capital structure is 89.74% equity and 10.26% debt.

Illinois Tool Works Inc. (ITW) — WACC 分析

WACC 构成

解读

Illinois Tool Works Inc.（ITW）WACC：7.92%

WACC计算器

Illinois Tool Works Inc.（ITW） WACC 解读

ITW 公司分析

ITW DCF 估值

继续做同行对比