Question 1

What is Integer Holdings Corporation's WACC?

Accepted Answer

Integer Holdings Corporation (ITGR) has a Weighted Average Cost of Capital (WACC) of 7.53%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 5.69%, with an equity weight of 75.31% in the capital structure.

Question 2

Is Integer Holdings Corporation's WACC high or low?

Accepted Answer

Integer Holdings Corporation's WACC of 7.53% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Integer Holdings Corporation's WACC calculated?

Accepted Answer

Integer Holdings Corporation's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 5.69%. The capital structure is 75.31% equity and 24.69% debt.

Integer Holdings Corporation (ITGR) — WACC 分析

WACC 构成

解读

Integer Holdings Corporation（ITGR）WACC：7.53%

WACC计算器

Integer Holdings Corporation（ITGR） WACC 解读

ITGR 公司分析

ITGR DCF 估值

继续做同行对比