Question 1

What is Intergroup Corporation (The)'s WACC?

Accepted Answer

Intergroup Corporation (The) (INTG) has a Weighted Average Cost of Capital (WACC) of 6.34%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 5.64%, with an equity weight of 24.24% in the capital structure.

Question 2

Is Intergroup Corporation (The)'s WACC high or low?

Accepted Answer

Intergroup Corporation (The)'s WACC of 6.34% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Intergroup Corporation (The)'s WACC calculated?

Accepted Answer

Intergroup Corporation (The)'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 5.64%. The capital structure is 24.24% equity and 75.76% debt.

Intergroup Corporation (The) (INTG) — WACC 分析

WACC 构成

解读

Intergroup Corporation (The)（INTG）WACC：6.34%

WACC计算器

Intergroup Corporation (The)（INTG） WACC 解读

INTG 公司分析

INTG DCF 估值

继续做同行对比