Q: What is International Seaways, Inc. Common Stock's WACC?

International Seaways, Inc. Common Stock (INSW) has a Weighted Average Cost of Capital (WACC) of 7.20%. This is calculated using a Cost of Equity of 7.47% (via CAPM with a beta of 0.51) and a pre-tax Cost of Debt of 6.68%, with an equity weight of 87.63% in the capital structure.

Q: Is International Seaways, Inc. Common Stock's WACC high or low?

International Seaways, Inc. Common Stock's WACC of 7.20% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is International Seaways, Inc. Common Stock's WACC calculated?

International Seaways, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 7.47% is derived from the CAPM model using a beta of 0.51. The pre-tax Cost of Debt (Rd) is 6.68%. The capital structure is 87.63% equity and 12.37% debt.

Question 1

What is International Seaways, Inc. Common Stock's WACC?

Accepted Answer

International Seaways, Inc. Common Stock（INSW） WACC 解读

International Seaways, Inc. Common Stock（INSW）当前估算的 WACC 为 7.20%。其中股权成本为 7.47%，税前债务成本为 6.68%，股权权重为 87.63%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 2

Is International Seaways, Inc. Common Stock's WACC high or low?

Accepted Answer

International Seaways, Inc. Common Stock（INSW） WACC 解读

International Seaways, Inc. Common Stock（INSW）当前估算的 WACC 为 7.20%。其中股权成本为 7.47%，税前债务成本为 6.68%，股权权重为 87.63%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 3

How is International Seaways, Inc. Common Stock's WACC calculated?

Accepted Answer

International Seaways, Inc. Common Stock（INSW） WACC 解读

International Seaways, Inc. Common Stock（INSW）当前估算的 WACC 为 7.20%。其中股权成本为 7.47%，税前债务成本为 6.68%，股权权重为 87.63%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

International Seaways, Inc. Common Stock (INSW) — WACC 分析

WACC 构成

解读

International Seaways, Inc. Common Stock（INSW）WACC：7.20%

WACC计算器

International Seaways, Inc. Common Stock（INSW） WACC 解读

INSW 公司分析

INSW DCF 估值

继续做同行对比