Q: What is International Seaways, Inc. Common Stock's WACC?

International Seaways, Inc. Common Stock (INSW) has a Weighted Average Cost of Capital (WACC) of 8.07%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 7.22%, with an equity weight of 83.88% in the capital structure.

Q: Is International Seaways, Inc. Common Stock's WACC high or low?

International Seaways, Inc. Common Stock's WACC of 8.07% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is International Seaways, Inc. Common Stock's WACC calculated?

International Seaways, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 7.22%. The capital structure is 83.88% equity and 16.12% debt.

Question 1

What is International Seaways, Inc. Common Stock's WACC?

Accepted Answer

International Seaways, Inc. Common Stock（INSW） WACC 解读

International Seaways, Inc. Common Stock（INSW）当前估算的 WACC 为 8.07%。其中股权成本为 8.53%，税前债务成本为 7.22%，股权权重为 83.88%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is International Seaways, Inc. Common Stock's WACC high or low?

Accepted Answer

International Seaways, Inc. Common Stock（INSW） WACC 解读

International Seaways, Inc. Common Stock（INSW）当前估算的 WACC 为 8.07%。其中股权成本为 8.53%，税前债务成本为 7.22%，股权权重为 83.88%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is International Seaways, Inc. Common Stock's WACC calculated?

Accepted Answer

International Seaways, Inc. Common Stock（INSW） WACC 解读

International Seaways, Inc. Common Stock（INSW）当前估算的 WACC 为 8.07%。其中股权成本为 8.53%，税前债务成本为 7.22%，股权权重为 83.88%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

International Seaways, Inc. Common Stock (INSW) — WACC 分析

WACC 构成

解读

International Seaways, Inc. Common Stock（INSW）WACC：8.07%

WACC计算器

International Seaways, Inc. Common Stock（INSW） WACC 解读

INSW 公司分析

INSW DCF 估值

继续做同行对比