Q: What is Haoxin Holdings Limited Class A Ordinary Shares's WACC?

Haoxin Holdings Limited Class A Ordinary Shares (HXHX) has a Weighted Average Cost of Capital (WACC) of 6.57%. This is calculated using a Cost of Equity of 10.70% (via CAPM with a beta of 1.64) and a pre-tax Cost of Debt of 3.46%, with an equity weight of 48.07% in the capital structure.

Q: Is Haoxin Holdings Limited Class A Ordinary Shares's WACC high or low?

Haoxin Holdings Limited Class A Ordinary Shares's WACC of 6.57% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Haoxin Holdings Limited Class A Ordinary Shares's WACC calculated?

Haoxin Holdings Limited Class A Ordinary Shares's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 10.70% is derived from the CAPM model using a beta of 1.64. The pre-tax Cost of Debt (Rd) is 3.46%. The capital structure is 48.07% equity and 51.93% debt.

Question 1

What is Haoxin Holdings Limited Class A Ordinary Shares's WACC?

Accepted Answer

Haoxin Holdings Limited Class A Ordinary Shares（HXHX） WACC 解读

Haoxin Holdings Limited Class A Ordinary Shares（HXHX）当前估算的 WACC 为 6.57%。其中股权成本为 10.70%，税前债务成本为 3.46%，股权权重为 48.07%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 2

Is Haoxin Holdings Limited Class A Ordinary Shares's WACC high or low?

Accepted Answer

Haoxin Holdings Limited Class A Ordinary Shares（HXHX） WACC 解读

Haoxin Holdings Limited Class A Ordinary Shares（HXHX）当前估算的 WACC 为 6.57%。其中股权成本为 10.70%，税前债务成本为 3.46%，股权权重为 48.07%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 3

How is Haoxin Holdings Limited Class A Ordinary Shares's WACC calculated?

Accepted Answer

Haoxin Holdings Limited Class A Ordinary Shares（HXHX） WACC 解读

Haoxin Holdings Limited Class A Ordinary Shares（HXHX）当前估算的 WACC 为 6.57%。其中股权成本为 10.70%，税前债务成本为 3.46%，股权权重为 48.07%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Haoxin Holdings Limited Class A Ordinary Shares (HXHX) — WACC 分析

WACC 构成

解读

Haoxin Holdings Limited Class A Ordinary Shares（HXHX）WACC：6.57%

WACC计算器

Haoxin Holdings Limited Class A Ordinary Shares（HXHX） WACC 解读

HXHX 公司分析

HXHX DCF 估值

继续做同行对比