Question 1

What is Host Hotels & Resorts, Inc.'s WACC?

Accepted Answer

Host Hotels & Resorts, Inc. (HST) has a Weighted Average Cost of Capital (WACC) of 7.75%. This is calculated using a Cost of Equity of 9.03% (via CAPM with a beta of 1.08) and a pre-tax Cost of Debt of 4.67%, with an equity weight of 76.14% in the capital structure.

Question 2

Is Host Hotels & Resorts, Inc.'s WACC high or low?

Accepted Answer

Host Hotels & Resorts, Inc.'s WACC of 7.75% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Host Hotels & Resorts, Inc.'s WACC calculated?

Accepted Answer

Host Hotels & Resorts, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 9.03% is derived from the CAPM model using a beta of 1.08. The pre-tax Cost of Debt (Rd) is 4.67%. The capital structure is 76.14% equity and 23.86% debt.

Host Hotels & Resorts, Inc. (HST) — WACC 分析

WACC 构成

解读

Host Hotels & Resorts, Inc.（HST）WACC：7.75%

WACC计算器

Host Hotels & Resorts, Inc.（HST） WACC 解读

HST 公司分析

HST DCF 估值

继续做同行对比