Q: What is Harmony Biosciences Holdings, Inc. Common Stock's WACC?

Harmony Biosciences Holdings, Inc. Common Stock (HRMY) has a Weighted Average Cost of Capital (WACC) of 8.55%. This is calculated using a Cost of Equity of 8.63% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 9.76%, with an equity weight of 90.98% in the capital structure.

Q: Is Harmony Biosciences Holdings, Inc. Common Stock's WACC high or low?

Harmony Biosciences Holdings, Inc. Common Stock's WACC of 8.55% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Harmony Biosciences Holdings, Inc. Common Stock's WACC calculated?

Harmony Biosciences Holdings, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.63% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 9.76%. The capital structure is 90.98% equity and 9.02% debt.

Question 1

What is Harmony Biosciences Holdings, Inc. Common Stock's WACC?

Accepted Answer

Harmony Biosciences Holdings, Inc. Common Stock（HRMY） WACC 解读

Harmony Biosciences Holdings, Inc. Common Stock（HRMY）当前估算的 WACC 为 8.55%。其中股权成本为 8.63%，税前债务成本为 9.76%，股权权重为 90.98%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is Harmony Biosciences Holdings, Inc. Common Stock's WACC high or low?

Accepted Answer

Harmony Biosciences Holdings, Inc. Common Stock（HRMY） WACC 解读

Harmony Biosciences Holdings, Inc. Common Stock（HRMY）当前估算的 WACC 为 8.55%。其中股权成本为 8.63%，税前债务成本为 9.76%，股权权重为 90.98%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is Harmony Biosciences Holdings, Inc. Common Stock's WACC calculated?

Accepted Answer

Harmony Biosciences Holdings, Inc. Common Stock（HRMY） WACC 解读

Harmony Biosciences Holdings, Inc. Common Stock（HRMY）当前估算的 WACC 为 8.55%。其中股权成本为 8.63%，税前债务成本为 9.76%，股权权重为 90.98%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Harmony Biosciences Holdings, Inc. Common Stock (HRMY) — WACC 分析

WACC 构成

解读

Harmony Biosciences Holdings, Inc. Common Stock（HRMY）WACC：8.55%

WACC计算器

Harmony Biosciences Holdings, Inc. Common Stock（HRMY） WACC 解读

HRMY 公司分析

HRMY DCF 估值

继续做同行对比