Question 1

What is Warrior Met Coal, Inc.'s WACC?

Accepted Answer

Warrior Met Coal, Inc. (HCC) has a Weighted Average Cost of Capital (WACC) of 7.89%. This is calculated using a Cost of Equity of 7.98% (via CAPM with a beta of 0.69) and a pre-tax Cost of Debt of 7.00%, with an equity weight of 96.56% in the capital structure.

Question 2

Is Warrior Met Coal, Inc.'s WACC high or low?

Accepted Answer

Warrior Met Coal, Inc.'s WACC of 7.89% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Warrior Met Coal, Inc.'s WACC calculated?

Accepted Answer

Warrior Met Coal, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 7.98% is derived from the CAPM model using a beta of 0.69. The pre-tax Cost of Debt (Rd) is 7.00%. The capital structure is 96.56% equity and 3.44% debt.

Warrior Met Coal, Inc. (HCC) — WACC 分析

WACC 构成

解读

Warrior Met Coal, Inc.（HCC）WACC：7.89%

WACC计算器

Warrior Met Coal, Inc.（HCC） WACC 解读

HCC 公司分析

HCC DCF 估值

继续做同行对比