Question 1

What is Hayward Holdings, Inc.'s WACC?

Accepted Answer

Hayward Holdings, Inc. (HAYW) has a Weighted Average Cost of Capital (WACC) of 7.84%. This is calculated using a Cost of Equity of 8.91% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 5.33%, with an equity weight of 77.29% in the capital structure.

Question 2

Is Hayward Holdings, Inc.'s WACC high or low?

Accepted Answer

Hayward Holdings, Inc.'s WACC of 7.84% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Hayward Holdings, Inc.'s WACC calculated?

Accepted Answer

Hayward Holdings, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.91% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 5.33%. The capital structure is 77.29% equity and 22.71% debt.

Hayward Holdings, Inc. (HAYW) — WACC 分析

WACC 构成

解读

Hayward Holdings, Inc.（HAYW）WACC：7.84%

WACC计算器

Hayward Holdings, Inc.（HAYW） WACC 解读

HAYW 公司分析

HAYW DCF 估值

继续做同行对比