Question 1

What is GXO Logistics, Inc.'s WACC?

Accepted Answer

GXO Logistics, Inc. (GXO) has a Weighted Average Cost of Capital (WACC) of 7.56%. This is calculated using a Cost of Equity of 9.80% (via CAPM with a beta of 1.39) and a pre-tax Cost of Debt of 4.28%, with an equity weight of 65.06% in the capital structure.

Question 2

Is GXO Logistics, Inc.'s WACC high or low?

Accepted Answer

GXO Logistics, Inc.'s WACC of 7.56% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is GXO Logistics, Inc.'s WACC calculated?

Accepted Answer

GXO Logistics, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 9.80% is derived from the CAPM model using a beta of 1.39. The pre-tax Cost of Debt (Rd) is 4.28%. The capital structure is 65.06% equity and 34.94% debt.

GXO Logistics, Inc. (GXO) — WACC 分析

WACC 构成

解读

GXO Logistics, Inc.（GXO）WACC：7.56%

WACC计算器

GXO Logistics, Inc.（GXO） WACC 解读

GXO 公司分析

GXO DCF 估值

继续做同行对比