Question 1

What is Visionary Holdings Inc. Common Shares's WACC?

Accepted Answer

Visionary Holdings Inc. Common Shares (GV) has a Weighted Average Cost of Capital (WACC) of 10.68%. This is calculated using a Cost of Equity of 9.19% (via CAPM with a beta of 1.18) and a pre-tax Cost of Debt of 10.74%, with an equity weight of 3.88% in the capital structure.

Question 2

Is Visionary Holdings Inc. Common Shares's WACC high or low?

Accepted Answer

Visionary Holdings Inc. Common Shares's WACC of 10.68% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Visionary Holdings Inc. Common Shares's WACC calculated?

Accepted Answer

Visionary Holdings Inc. Common Shares's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 9.19% is derived from the CAPM model using a beta of 1.18. The pre-tax Cost of Debt (Rd) is 10.74%. The capital structure is 3.88% equity and 96.12% debt.

Visionary Holdings Inc. Common Shares (GV) — WACC 分析

WACC 构成

解读

Visionary Holdings Inc. Common Shares（GV）WACC：10.68%

WACC计算器

Visionary Holdings Inc. Common Shares（GV） WACC 解读

GV 公司分析

GV DCF 估值

继续做同行对比