Question 1

What is Grove Collaborative Holdings, Inc.'s WACC?

Accepted Answer

Grove Collaborative Holdings, Inc. (GROV) has a Weighted Average Cost of Capital (WACC) of 20.00%. This is calculated using a Cost of Equity of 8.49% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 170.36%, with an equity weight of 88.09% in the capital structure.

Question 2

Is Grove Collaborative Holdings, Inc.'s WACC high or low?

Accepted Answer

Grove Collaborative Holdings, Inc.'s WACC of 20.00% is above the typical range, indicating higher perceived risk and cost of capital. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Grove Collaborative Holdings, Inc.'s WACC calculated?

Accepted Answer

Grove Collaborative Holdings, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.49% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 170.36%. The capital structure is 88.09% equity and 11.91% debt.

Grove Collaborative Holdings, Inc. (GROV) — WACC 分析

WACC 构成

解读

Grove Collaborative Holdings, Inc.（GROV）WACC：20.00%

WACC计算器

Grove Collaborative Holdings, Inc.（GROV） WACC 解读

GROV 公司分析

GROV DCF 估值

继续做同行对比