Question 1

What is Graphic Packaging Holding Company's WACC?

Accepted Answer

Graphic Packaging Holding Company (GPK) has a Weighted Average Cost of Capital (WACC) of 5.32%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 4.47%, with an equity weight of 35.84% in the capital structure.

Question 2

Is Graphic Packaging Holding Company's WACC high or low?

Accepted Answer

Graphic Packaging Holding Company's WACC of 5.32% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Graphic Packaging Holding Company's WACC calculated?

Accepted Answer

Graphic Packaging Holding Company's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 4.47%. The capital structure is 35.84% equity and 64.16% debt.

Graphic Packaging Holding Company (GPK) — WACC 分析

WACC 构成

解读

Graphic Packaging Holding Company（GPK）WACC：5.32%

WACC计算器

Graphic Packaging Holding Company（GPK） WACC 解读

GPK 公司分析

GPK DCF 估值

继续做同行对比