Question 1

What is Gaotu Techedu Inc. American Depositary Shares, three of which representing two Class A Ordinary Shares's WACC?

Accepted Answer

Gaotu Techedu Inc. American Depositary Shares, three of which representing two Class A Ordinary Shares（GOTU） WACC 解读

Gaotu Techedu Inc. American Depositary Shares, three of which representing two Class A Ordinary Shares（GOTU）当前估算的 WACC 为 8.60%。其中股权成本为 8.95%，税前债务成本为 2.00%，股权权重为 94.96%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is Gaotu Techedu Inc. American Depositary Shares, three of which representing two Class A Ordinary Shares's WACC high or low?

Accepted Answer

Gaotu Techedu Inc. American Depositary Shares, three of which representing two Class A Ordinary Shares's WACC of 8.60% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Gaotu Techedu Inc. American Depositary Shares, three of which representing two Class A Ordinary Shares's WACC calculated?

Accepted Answer

Gaotu Techedu Inc. American Depositary Shares, three of which representing two Class A Ordinary Shares（GOTU） WACC 解读

Gaotu Techedu Inc. American Depositary Shares, three of which representing two Class A Ordinary Shares（GOTU）当前估算的 WACC 为 8.60%。其中股权成本为 8.95%，税前债务成本为 2.00%，股权权重为 94.96%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Gaotu Techedu Inc. American Depositary Shares, three of which representing two Class A Ordinary Shares (GOTU) — WACC 分析

WACC 构成

解读

Gaotu Techedu Inc. American Depositary Shares, three of which representing two Class A Ordinary Shares（GOTU）WACC：8.60%

WACC计算器

Gaotu Techedu Inc. American Depositary Shares, three of which representing two Class A Ordinary Shares（GOTU） WACC 解读

GOTU 公司分析

GOTU DCF 估值

继续做同行对比