Question 1

What is Flexible Solutions International, Inc.'s WACC?

Accepted Answer

Flexible Solutions International, Inc. (FSI) has a Weighted Average Cost of Capital (WACC) of 7.86%. This is calculated using a Cost of Equity of 8.49% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 2.00%, with an equity weight of 90.89% in the capital structure.

Question 2

Is Flexible Solutions International, Inc.'s WACC high or low?

Accepted Answer

Flexible Solutions International, Inc.'s WACC of 7.86% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Flexible Solutions International, Inc.'s WACC calculated?

Accepted Answer

Flexible Solutions International, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.49% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 2.00%. The capital structure is 90.89% equity and 9.11% debt.

Flexible Solutions International, Inc. (FSI) — WACC 分析

WACC 构成

解读

Flexible Solutions International, Inc.（FSI）WACC：7.86%

WACC计算器

Flexible Solutions International, Inc.（FSI） WACC 解读

FSI 公司分析

FSI DCF 估值

继续做同行对比