Question 1

What is FS Bancorp, Inc. Common Stock's WACC?

Accepted Answer

FS Bancorp, Inc. Common Stock (FSBW) has a Weighted Average Cost of Capital (WACC) of 12.21%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 20.06%, with an equity weight of 49.62% in the capital structure.

Question 2

Is FS Bancorp, Inc. Common Stock's WACC high or low?

Accepted Answer

FS Bancorp, Inc. Common Stock's WACC of 12.21% is above the typical range, indicating higher perceived risk and cost of capital. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is FS Bancorp, Inc. Common Stock's WACC calculated?

Accepted Answer

FS Bancorp, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 20.06%. The capital structure is 49.62% equity and 50.38% debt.

FS Bancorp, Inc. Common Stock (FSBW) — WACC 分析

WACC 构成

解读

FS Bancorp, Inc. Common Stock（FSBW）WACC：12.21%

WACC计算器

FS Bancorp, Inc. Common Stock（FSBW） WACC 解读

FSBW 公司分析

FSBW DCF 估值

继续做同行对比