Question 1

What is First Industrial Realty Trust, Inc.'s WACC?

Accepted Answer

First Industrial Realty Trust, Inc. (FR) has a Weighted Average Cost of Capital (WACC) of 6.50%. This is calculated using a Cost of Equity of 8.04% (via CAPM with a beta of 0.79) and a pre-tax Cost of Debt of 2.00%, with an equity weight of 76.25% in the capital structure.

Question 2

Is First Industrial Realty Trust, Inc.'s WACC high or low?

Accepted Answer

First Industrial Realty Trust, Inc.'s WACC of 6.50% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is First Industrial Realty Trust, Inc.'s WACC calculated?

Accepted Answer

First Industrial Realty Trust, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.04% is derived from the CAPM model using a beta of 0.79. The pre-tax Cost of Debt (Rd) is 2.00%. The capital structure is 76.25% equity and 23.75% debt.

First Industrial Realty Trust, Inc. (FR) — WACC 分析

WACC 构成

解读

First Industrial Realty Trust, Inc.（FR）WACC：6.50%

WACC计算器

First Industrial Realty Trust, Inc.（FR） WACC 解读

FR 公司分析

FR DCF 估值

继续做同行对比