Question 1

What is Expedia Group, Inc. Common Stock's WACC?

Accepted Answer

Expedia Group, Inc. Common Stock (EXPE) has a Weighted Average Cost of Capital (WACC) of 9.25%. This is calculated using a Cost of Equity of 9.74% (via CAPM with a beta of 1.37) and a pre-tax Cost of Debt of 7.87%, with an equity weight of 85.98% in the capital structure.

Question 2

Is Expedia Group, Inc. Common Stock's WACC high or low?

Accepted Answer

Expedia Group, Inc. Common Stock's WACC of 9.25% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Expedia Group, Inc. Common Stock's WACC calculated?

Accepted Answer

Expedia Group, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 9.74% is derived from the CAPM model using a beta of 1.37. The pre-tax Cost of Debt (Rd) is 7.87%. The capital structure is 85.98% equity and 14.02% debt.

Expedia Group, Inc. Common Stock (EXPE) — WACC 分析

WACC 构成

解读

Expedia Group, Inc. Common Stock（EXPE）WACC：9.25%

WACC计算器

Expedia Group, Inc. Common Stock（EXPE） WACC 解读

EXPE 公司分析

EXPE DCF 估值

继续做同行对比