Question 1

What is Exelon Corporation's WACC?

Accepted Answer

Exelon Corporation (EXC) has a Weighted Average Cost of Capital (WACC) of 5.87%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 4.20%, with an equity weight of 49.02% in the capital structure.

Question 2

Is Exelon Corporation's WACC high or low?

Accepted Answer

Exelon Corporation's WACC of 5.87% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Exelon Corporation's WACC calculated?

Accepted Answer

Exelon Corporation's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 4.20%. The capital structure is 49.02% equity and 50.98% debt.

Exelon Corporation (EXC) — WACC 分析

WACC 构成

解读

Exelon Corporation（EXC）WACC：5.87%

WACC计算器

Exelon Corporation（EXC） WACC 解读

EXC 公司分析

EXC DCF 估值

继续做同行对比