Q: What is Elanco Animal Health Incorporated Common Stock's WACC?

Elanco Animal Health Incorporated Common Stock (ELAN) has a Weighted Average Cost of Capital (WACC) of 8.02%. This is calculated using a Cost of Equity of 8.71% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 5.94%, with an equity weight of 75.25% in the capital structure.

Q: Is Elanco Animal Health Incorporated Common Stock's WACC high or low?

Elanco Animal Health Incorporated Common Stock's WACC of 8.02% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Elanco Animal Health Incorporated Common Stock's WACC calculated?

Elanco Animal Health Incorporated Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.71% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 5.94%. The capital structure is 75.25% equity and 24.75% debt.

Question 1

What is Elanco Animal Health Incorporated Common Stock's WACC?

Accepted Answer

Elanco Animal Health Incorporated Common Stock（ELAN） WACC 解读

Elanco Animal Health Incorporated Common Stock（ELAN）当前估算的 WACC 为 8.02%。其中股权成本为 8.71%，税前债务成本为 5.94%，股权权重为 75.25%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is Elanco Animal Health Incorporated Common Stock's WACC high or low?

Accepted Answer

Elanco Animal Health Incorporated Common Stock（ELAN） WACC 解读

Elanco Animal Health Incorporated Common Stock（ELAN）当前估算的 WACC 为 8.02%。其中股权成本为 8.71%，税前债务成本为 5.94%，股权权重为 75.25%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is Elanco Animal Health Incorporated Common Stock's WACC calculated?

Accepted Answer

Elanco Animal Health Incorporated Common Stock（ELAN） WACC 解读

Elanco Animal Health Incorporated Common Stock（ELAN）当前估算的 WACC 为 8.02%。其中股权成本为 8.71%，税前债务成本为 5.94%，股权权重为 75.25%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Elanco Animal Health Incorporated Common Stock (ELAN) — WACC 分析

WACC 构成

解读

Elanco Animal Health Incorporated Common Stock（ELAN）WACC：8.02%

WACC计算器

Elanco Animal Health Incorporated Common Stock（ELAN） WACC 解读

ELAN 公司分析

ELAN DCF 估值

继续做同行对比