Q: What is Edible Garden AG Incorporated Common Stock's WACC?

Edible Garden AG Incorporated Common Stock (EDBL) has a Weighted Average Cost of Capital (WACC) of 20.00%. This is calculated using a Cost of Equity of 8.49% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 47.54%, with an equity weight of 37.74% in the capital structure.

Q: Is Edible Garden AG Incorporated Common Stock's WACC high or low?

Edible Garden AG Incorporated Common Stock's WACC of 20.00% is above the typical range, indicating higher perceived risk and cost of capital. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Edible Garden AG Incorporated Common Stock's WACC calculated?

Edible Garden AG Incorporated Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.49% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 47.54%. The capital structure is 37.74% equity and 62.26% debt.

Question 1

What is Edible Garden AG Incorporated Common Stock's WACC?

Accepted Answer

Edible Garden AG Incorporated Common Stock（EDBL） WACC 解读

Edible Garden AG Incorporated Common Stock（EDBL）当前估算的 WACC 为 20.00%。其中股权成本为 8.49%，税前债务成本为 47.54%，股权权重为 37.74%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较高区间，通常意味着资本成本更高、估值对折现率更敏感。

Question 2

Is Edible Garden AG Incorporated Common Stock's WACC high or low?

Accepted Answer

Edible Garden AG Incorporated Common Stock（EDBL） WACC 解读

Edible Garden AG Incorporated Common Stock（EDBL）当前估算的 WACC 为 20.00%。其中股权成本为 8.49%，税前债务成本为 47.54%，股权权重为 37.74%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较高区间，通常意味着资本成本更高、估值对折现率更敏感。

Question 3

How is Edible Garden AG Incorporated Common Stock's WACC calculated?

Accepted Answer

Edible Garden AG Incorporated Common Stock（EDBL） WACC 解读

Edible Garden AG Incorporated Common Stock（EDBL）当前估算的 WACC 为 20.00%。其中股权成本为 8.49%，税前债务成本为 47.54%，股权权重为 37.74%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较高区间，通常意味着资本成本更高、估值对折现率更敏感。

Edible Garden AG Incorporated Common Stock (EDBL) — WACC 分析

WACC 构成

解读

Edible Garden AG Incorporated Common Stock（EDBL）WACC：20.00%

WACC计算器

Edible Garden AG Incorporated Common Stock（EDBL） WACC 解读

EDBL 公司分析

EDBL DCF 估值

继续做同行对比