Question 1

What is Duolingo, Inc. Class A Common Stock's WACC?

Accepted Answer

Duolingo, Inc. Class A Common Stock (DUOL) has a Weighted Average Cost of Capital (WACC) of 10.14%. This is calculated using a Cost of Equity of 10.14% (via CAPM with a beta of 1.51) and a pre-tax Cost of Debt of 5.00%, with an equity weight of 100.00% in the capital structure.

Question 2

Is Duolingo, Inc. Class A Common Stock's WACC high or low?

Accepted Answer

Duolingo, Inc. Class A Common Stock's WACC of 10.14% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Duolingo, Inc. Class A Common Stock's WACC calculated?

Accepted Answer

Duolingo, Inc. Class A Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 10.14% is derived from the CAPM model using a beta of 1.51. The pre-tax Cost of Debt (Rd) is 5.00%. The capital structure is 100.00% equity and 0.00% debt.

Duolingo, Inc. Class A Common Stock (DUOL) — WACC 分析

WACC 构成

解读

Duolingo, Inc. Class A Common Stock（DUOL）WACC：10.14%

WACC计算器

Duolingo, Inc. Class A Common Stock（DUOL） WACC 解读

DUOL 公司分析

DUOL DCF 估值

继续做同行对比