Q: What is Diamondrock Hospitality Company Common Stock's WACC?

Diamondrock Hospitality Company Common Stock (DRH) has a Weighted Average Cost of Capital (WACC) of 7.77%. This is calculated using a Cost of Equity of 9.25% (via CAPM with a beta of 1.19) and a pre-tax Cost of Debt of 5.67%, with an equity weight of 68.96% in the capital structure.

Q: Is Diamondrock Hospitality Company Common Stock's WACC high or low?

Diamondrock Hospitality Company Common Stock's WACC of 7.77% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Diamondrock Hospitality Company Common Stock's WACC calculated?

Diamondrock Hospitality Company Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 9.25% is derived from the CAPM model using a beta of 1.19. The pre-tax Cost of Debt (Rd) is 5.67%. The capital structure is 68.96% equity and 31.04% debt.

Question 1

What is Diamondrock Hospitality Company Common Stock's WACC?

Accepted Answer

Diamondrock Hospitality Company Common Stock（DRH） WACC 解读

Diamondrock Hospitality Company Common Stock（DRH）当前估算的 WACC 为 7.77%。其中股权成本为 9.25%，税前债务成本为 5.67%，股权权重为 68.96%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 2

Is Diamondrock Hospitality Company Common Stock's WACC high or low?

Accepted Answer

Diamondrock Hospitality Company Common Stock（DRH） WACC 解读

Diamondrock Hospitality Company Common Stock（DRH）当前估算的 WACC 为 7.77%。其中股权成本为 9.25%，税前债务成本为 5.67%，股权权重为 68.96%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 3

How is Diamondrock Hospitality Company Common Stock's WACC calculated?

Accepted Answer

Diamondrock Hospitality Company Common Stock（DRH） WACC 解读

Diamondrock Hospitality Company Common Stock（DRH）当前估算的 WACC 为 7.77%。其中股权成本为 9.25%，税前债务成本为 5.67%，股权权重为 68.96%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Diamondrock Hospitality Company Common Stock (DRH) — WACC 分析

WACC 构成

解读

Diamondrock Hospitality Company Common Stock（DRH）WACC：7.77%

WACC计算器

Diamondrock Hospitality Company Common Stock（DRH） WACC 解读

DRH 公司分析

DRH DCF 估值

继续做同行对比