Q: What is Duluth Holdings Inc. Class B Common Stock's WACC?

Duluth Holdings Inc. Class B Common Stock (DLTH) has a Weighted Average Cost of Capital (WACC) of 12.38%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 489.15%, with an equity weight of 99.20% in the capital structure.

Q: Is Duluth Holdings Inc. Class B Common Stock's WACC high or low?

Duluth Holdings Inc. Class B Common Stock's WACC of 12.38% is above the typical range, indicating higher perceived risk and cost of capital. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Duluth Holdings Inc. Class B Common Stock's WACC calculated?

Duluth Holdings Inc. Class B Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 489.15%. The capital structure is 99.20% equity and 0.80% debt.

Question 1

What is Duluth Holdings Inc. Class B Common Stock's WACC?

Accepted Answer

Duluth Holdings Inc. Class B Common Stock（DLTH） WACC 解读

Duluth Holdings Inc. Class B Common Stock（DLTH）当前估算的 WACC 为 12.38%。其中股权成本为 8.53%，税前债务成本为 489.15%，股权权重为 99.20%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较高区间，通常意味着资本成本更高、估值对折现率更敏感。

Question 2

Is Duluth Holdings Inc. Class B Common Stock's WACC high or low?

Accepted Answer

Duluth Holdings Inc. Class B Common Stock（DLTH） WACC 解读

Duluth Holdings Inc. Class B Common Stock（DLTH）当前估算的 WACC 为 12.38%。其中股权成本为 8.53%，税前债务成本为 489.15%，股权权重为 99.20%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较高区间，通常意味着资本成本更高、估值对折现率更敏感。

Question 3

How is Duluth Holdings Inc. Class B Common Stock's WACC calculated?

Accepted Answer

Duluth Holdings Inc. Class B Common Stock（DLTH） WACC 解读

Duluth Holdings Inc. Class B Common Stock（DLTH）当前估算的 WACC 为 12.38%。其中股权成本为 8.53%，税前债务成本为 489.15%，股权权重为 99.20%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较高区间，通常意味着资本成本更高、估值对折现率更敏感。

Duluth Holdings Inc. Class B Common Stock (DLTH) — WACC 分析

WACC 构成

解读

Duluth Holdings Inc. Class B Common Stock（DLTH）WACC：12.38%

WACC计算器

Duluth Holdings Inc. Class B Common Stock（DLTH） WACC 解读

DLTH 公司分析

DLTH DCF 估值

继续做同行对比