Question 1

What is HF Sinclair Corporation's WACC?

Accepted Answer

HF Sinclair Corporation (DINO) has a Weighted Average Cost of Capital (WACC) of 7.56%. This is calculated using a Cost of Equity of 7.92% (via CAPM with a beta of 0.72) and a pre-tax Cost of Debt of 7.54%, with an equity weight of 81.40% in the capital structure.

Question 2

Is HF Sinclair Corporation's WACC high or low?

Accepted Answer

HF Sinclair Corporation's WACC of 7.56% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is HF Sinclair Corporation's WACC calculated?

Accepted Answer

HF Sinclair Corporation's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 7.92% is derived from the CAPM model using a beta of 0.72. The pre-tax Cost of Debt (Rd) is 7.54%. The capital structure is 81.40% equity and 18.60% debt.

HF Sinclair Corporation (DINO) — WACC 分析

WACC 构成

解读

HF Sinclair Corporation（DINO）WACC：7.56%

WACC计算器

HF Sinclair Corporation（DINO） WACC 解读

DINO 公司分析

DINO DCF 估值

继续做同行对比