Question 1

What is Douglas Emmett, Inc.'s WACC?

Accepted Answer

Douglas Emmett, Inc. (DEI) has a Weighted Average Cost of Capital (WACC) of 5.75%. This is calculated using a Cost of Equity of 8.63% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 4.81%, with an equity weight of 24.60% in the capital structure.

Question 2

Is Douglas Emmett, Inc.'s WACC high or low?

Accepted Answer

Douglas Emmett, Inc.'s WACC of 5.75% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Douglas Emmett, Inc.'s WACC calculated?

Accepted Answer

Douglas Emmett, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.63% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 4.81%. The capital structure is 24.60% equity and 75.40% debt.

Douglas Emmett, Inc. (DEI) — WACC 分析

WACC 构成

解读

Douglas Emmett, Inc.（DEI）WACC：5.75%

WACC计算器

Douglas Emmett, Inc.（DEI） WACC 解读

DEI 公司分析

DEI DCF 估值

继续做同行对比