Question 1

What is Cushman & Wakefield Ltd.'s WACC?

Accepted Answer

Cushman & Wakefield Ltd. (CWK) has a Weighted Average Cost of Capital (WACC) of 7.99%. This is calculated using a Cost of Equity of 9.75% (via CAPM with a beta of 1.38) and a pre-tax Cost of Debt of 7.76%, with an equity weight of 51.48% in the capital structure.

Question 2

Is Cushman & Wakefield Ltd.'s WACC high or low?

Accepted Answer

Cushman & Wakefield Ltd.'s WACC of 7.99% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Cushman & Wakefield Ltd.'s WACC calculated?

Accepted Answer

Cushman & Wakefield Ltd.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 9.75% is derived from the CAPM model using a beta of 1.38. The pre-tax Cost of Debt (Rd) is 7.76%. The capital structure is 51.48% equity and 48.52% debt.

Cushman & Wakefield Ltd. (CWK) — WACC 分析

WACC 构成

解读

Cushman & Wakefield Ltd.（CWK）WACC：7.99%

WACC计算器

Cushman & Wakefield Ltd.（CWK） WACC 解读

CWK 公司分析

CWK DCF 估值

继续做同行对比