Q: What is Clearway Energy, Inc. Class C Common Stock's WACC?

Clearway Energy, Inc. Class C Common Stock (CWEN) has a Weighted Average Cost of Capital (WACC) of 6.20%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 4.55%, with an equity weight of 41.44% in the capital structure.

Q: Is Clearway Energy, Inc. Class C Common Stock's WACC high or low?

Clearway Energy, Inc. Class C Common Stock's WACC of 6.20% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Clearway Energy, Inc. Class C Common Stock's WACC calculated?

Clearway Energy, Inc. Class C Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 4.55%. The capital structure is 41.44% equity and 58.56% debt.

Question 1

What is Clearway Energy, Inc. Class C Common Stock's WACC?

Accepted Answer

Clearway Energy, Inc. Class C Common Stock（CWEN） WACC 解读

Clearway Energy, Inc. Class C Common Stock（CWEN）当前估算的 WACC 为 6.20%。其中股权成本为 8.53%，税前债务成本为 4.55%，股权权重为 41.44%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 2

Is Clearway Energy, Inc. Class C Common Stock's WACC high or low?

Accepted Answer

Clearway Energy, Inc. Class C Common Stock（CWEN） WACC 解读

Clearway Energy, Inc. Class C Common Stock（CWEN）当前估算的 WACC 为 6.20%。其中股权成本为 8.53%，税前债务成本为 4.55%，股权权重为 41.44%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 3

How is Clearway Energy, Inc. Class C Common Stock's WACC calculated?

Accepted Answer

Clearway Energy, Inc. Class C Common Stock（CWEN） WACC 解读

Clearway Energy, Inc. Class C Common Stock（CWEN）当前估算的 WACC 为 6.20%。其中股权成本为 8.53%，税前债务成本为 4.55%，股权权重为 41.44%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Clearway Energy, Inc. Class C Common Stock (CWEN) — WACC 分析

WACC 构成

解读

Clearway Energy, Inc. Class C Common Stock（CWEN）WACC：6.20%

WACC计算器

Clearway Energy, Inc. Class C Common Stock（CWEN） WACC 解读

CWEN 公司分析

CWEN DCF 估值

继续做同行对比