Question 1

What is Coterra Energy Inc.'s WACC?

Accepted Answer

Coterra Energy Inc. (CTRA) has a Weighted Average Cost of Capital (WACC) of 7.74%. This is calculated using a Cost of Equity of 8.55% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 3.00%, with an equity weight of 86.90% in the capital structure.

Question 2

Is Coterra Energy Inc.'s WACC high or low?

Accepted Answer

Coterra Energy Inc.'s WACC of 7.74% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Coterra Energy Inc.'s WACC calculated?

Accepted Answer

Coterra Energy Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.55% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 3.00%. The capital structure is 86.90% equity and 13.10% debt.

Coterra Energy Inc. (CTRA) — WACC 分析

WACC 构成

解读

Coterra Energy Inc.（CTRA）WACC：7.74%

WACC计算器

Coterra Energy Inc.（CTRA） WACC 解读

CTRA 公司分析

CTRA DCF 估值

继续做同行对比