Question 1

What is CTO Realty Growth, Inc.'s WACC?

Accepted Answer

CTO Realty Growth, Inc. (CTO) has a Weighted Average Cost of Capital (WACC) of 6.28%. This is calculated using a Cost of Equity of 8.85% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 4.32%, with an equity weight of 52.72% in the capital structure.

Question 2

Is CTO Realty Growth, Inc.'s WACC high or low?

Accepted Answer

CTO Realty Growth, Inc.'s WACC of 6.28% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is CTO Realty Growth, Inc.'s WACC calculated?

Accepted Answer

CTO Realty Growth, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.85% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 4.32%. The capital structure is 52.72% equity and 47.28% debt.

CTO Realty Growth, Inc. (CTO) — WACC 分析

WACC 构成

解读

CTO Realty Growth, Inc.（CTO）WACC：6.28%

WACC计算器

CTO Realty Growth, Inc.（CTO） WACC 解读

CTO 公司分析

CTO DCF 估值

继续做同行对比