Question 1

What is Comstock Resources, Inc.'s WACC?

Accepted Answer

Comstock Resources, Inc. (CRK) has a Weighted Average Cost of Capital (WACC) of 7.50%. This is calculated using a Cost of Equity of 8.68% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 7.50%, with an equity weight of 57.05% in the capital structure.

Question 2

Is Comstock Resources, Inc.'s WACC high or low?

Accepted Answer

Comstock Resources, Inc.'s WACC of 7.50% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Comstock Resources, Inc.'s WACC calculated?

Accepted Answer

Comstock Resources, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.68% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 7.50%. The capital structure is 57.05% equity and 42.95% debt.

Comstock Resources, Inc. (CRK) — WACC 分析

WACC 构成

解读

Comstock Resources, Inc.（CRK）WACC：7.50%

WACC计算器

Comstock Resources, Inc.（CRK） WACC 解读

CRK 公司分析

CRK DCF 估值

继续做同行对比