Question 1

What is Crescent Energy Company's WACC?

Accepted Answer

Crescent Energy Company (CRGY) has a Weighted Average Cost of Capital (WACC) of 7.28%. This is calculated using a Cost of Equity of 8.85% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 6.30%, with an equity weight of 38.65% in the capital structure.

Question 2

Is Crescent Energy Company's WACC high or low?

Accepted Answer

Crescent Energy Company's WACC of 7.28% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Crescent Energy Company's WACC calculated?

Accepted Answer

Crescent Energy Company's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.85% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 6.30%. The capital structure is 38.65% equity and 61.35% debt.

Crescent Energy Company (CRGY) — WACC 分析

WACC 构成

解读

Crescent Energy Company（CRGY）WACC：7.28%

WACC计算器

Crescent Energy Company（CRGY） WACC 解读

CRGY 公司分析

CRGY DCF 估值

继续做同行对比