Question 1

What is Smart Powerr Corp. Common Stock's WACC?

Accepted Answer

Smart Powerr Corp. Common Stock (CREG) has a Weighted Average Cost of Capital (WACC) of 8.09%. This is calculated using a Cost of Equity of 7.39% (via CAPM with a beta of 0.61) and a pre-tax Cost of Debt of 10.16%, with an equity weight of 74.61% in the capital structure.

Question 2

Is Smart Powerr Corp. Common Stock's WACC high or low?

Accepted Answer

Smart Powerr Corp. Common Stock's WACC of 8.09% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Smart Powerr Corp. Common Stock's WACC calculated?

Accepted Answer

Smart Powerr Corp. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 7.39% is derived from the CAPM model using a beta of 0.61. The pre-tax Cost of Debt (Rd) is 10.16%. The capital structure is 74.61% equity and 25.39% debt.

Smart Powerr Corp. Common Stock (CREG) — WACC 分析

WACC 构成

解读

Smart Powerr Corp. Common Stock（CREG）WACC：8.09%

WACC计算器

Smart Powerr Corp. Common Stock（CREG） WACC 解读

CREG 公司分析

CREG DCF 估值

继续做同行对比