Question 1

What is Circle Internet Group, Inc.'s WACC?

Accepted Answer

Circle Internet Group, Inc. (CRCL) has a Weighted Average Cost of Capital (WACC) of 13.81%. This is calculated using a Cost of Equity of 13.81% (via CAPM with a beta of 2.82) and a pre-tax Cost of Debt of 5.00%, with an equity weight of 100.00% in the capital structure.

Question 2

Is Circle Internet Group, Inc.'s WACC high or low?

Accepted Answer

Circle Internet Group, Inc.'s WACC of 13.81% is above the typical range, indicating higher perceived risk and cost of capital. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Circle Internet Group, Inc.'s WACC calculated?

Accepted Answer

Circle Internet Group, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 13.81% is derived from the CAPM model using a beta of 2.82. The pre-tax Cost of Debt (Rd) is 5.00%. The capital structure is 100.00% equity and 0.00% debt.

Circle Internet Group, Inc. (CRCL) — WACC 分析

WACC 构成

解读

Circle Internet Group, Inc.（CRCL）WACC：13.81%

WACC计算器

Circle Internet Group, Inc.（CRCL） WACC 解读

CRCL 公司分析

CRCL DCF 估值

继续做同行对比