Question 1

What is Cooper-Standard Automotive Inc.'s WACC?

Accepted Answer

Cooper-Standard Automotive Inc. (CPS) has a Weighted Average Cost of Capital (WACC) of 9.77%. This is calculated using a Cost of Equity of 8.49% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 10.38%, with an equity weight of 32.56% in the capital structure.

Question 2

Is Cooper-Standard Automotive Inc.'s WACC high or low?

Accepted Answer

Cooper-Standard Automotive Inc.'s WACC of 9.77% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Cooper-Standard Automotive Inc.'s WACC calculated?

Accepted Answer

Cooper-Standard Automotive Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.49% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 10.38%. The capital structure is 32.56% equity and 67.44% debt.

Cooper-Standard Automotive Inc. (CPS) — WACC 分析

WACC 构成

解读

Cooper-Standard Automotive Inc.（CPS）WACC：9.77%

WACC计算器

Cooper-Standard Automotive Inc.（CPS） WACC 解读

CPS 公司分析

CPS DCF 估值

继续做同行对比