Question 1

What is Cosmos Holdings Inc. Common Stock's WACC?

Accepted Answer

Cosmos Holdings Inc. Common Stock (COSM) has a Weighted Average Cost of Capital (WACC) of 10.09%. This is calculated using a Cost of Equity of 8.49% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 12.56%, with an equity weight of 60.75% in the capital structure.

Question 2

Is Cosmos Holdings Inc. Common Stock's WACC high or low?

Accepted Answer

Cosmos Holdings Inc. Common Stock's WACC of 10.09% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Cosmos Holdings Inc. Common Stock's WACC calculated?

Accepted Answer

Cosmos Holdings Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.49% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 12.56%. The capital structure is 60.75% equity and 39.25% debt.

Cosmos Holdings Inc. Common Stock (COSM) — WACC 分析

WACC 构成

解读

Cosmos Holdings Inc. Common Stock（COSM）WACC：10.09%

WACC计算器

Cosmos Holdings Inc. Common Stock（COSM） WACC 解读

COSM 公司分析

COSM DCF 估值

继续做同行对比