Question 1

What is Core Scientific, Inc. Common Stock's WACC?

Accepted Answer

Core Scientific, Inc. Common Stock (CORZ) has a Weighted Average Cost of Capital (WACC) of 8.47%. This is calculated using a Cost of Equity of 8.49% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 2.00%, with an equity weight of 99.72% in the capital structure.

Question 2

Is Core Scientific, Inc. Common Stock's WACC high or low?

Accepted Answer

Core Scientific, Inc. Common Stock's WACC of 8.47% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Core Scientific, Inc. Common Stock's WACC calculated?

Accepted Answer

Core Scientific, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.49% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 2.00%. The capital structure is 99.72% equity and 0.28% debt.

Core Scientific, Inc. Common Stock (CORZ) — WACC 分析

WACC 构成

解读

Core Scientific, Inc. Common Stock（CORZ）WACC：8.47%

WACC计算器

Core Scientific, Inc. Common Stock（CORZ） WACC 解读

CORZ 公司分析

CORZ DCF 估值

继续做同行对比