Question 1

What is Clearwater Paper Corporation's WACC?

Accepted Answer

Clearwater Paper Corporation (CLW) has a Weighted Average Cost of Capital (WACC) of 6.72%. This is calculated using a Cost of Equity of 8.68% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 5.29%, with an equity weight of 42.13% in the capital structure.

Question 2

Is Clearwater Paper Corporation's WACC high or low?

Accepted Answer

Clearwater Paper Corporation's WACC of 6.72% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Clearwater Paper Corporation's WACC calculated?

Accepted Answer

Clearwater Paper Corporation's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.68% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 5.29%. The capital structure is 42.13% equity and 57.87% debt.

Clearwater Paper Corporation (CLW) — WACC 分析

WACC 构成

解读

Clearwater Paper Corporation（CLW）WACC：6.72%

WACC计算器

Clearwater Paper Corporation（CLW） WACC 解读

CLW 公司分析

CLW DCF 估值

继续做同行对比