Question 1

What is Catalyst Bancorp, Inc. Common Stock's WACC?

Accepted Answer

Catalyst Bancorp, Inc. Common Stock (CLST) has a Weighted Average Cost of Capital (WACC) of 13.24%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 45.17%, with an equity weight of 87.15% in the capital structure.

Question 2

Is Catalyst Bancorp, Inc. Common Stock's WACC high or low?

Accepted Answer

Catalyst Bancorp, Inc. Common Stock's WACC of 13.24% is above the typical range, indicating higher perceived risk and cost of capital. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Catalyst Bancorp, Inc. Common Stock's WACC calculated?

Accepted Answer

Catalyst Bancorp, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 45.17%. The capital structure is 87.15% equity and 12.85% debt.

Catalyst Bancorp, Inc. Common Stock (CLST) — WACC 分析

WACC 构成

解读

Catalyst Bancorp, Inc. Common Stock（CLST）WACC：13.24%

WACC计算器

Catalyst Bancorp, Inc. Common Stock（CLST） WACC 解读

CLST 公司分析

CLST DCF 估值

继续做同行对比