Question 1

What is Crown Holdings Inc.'s WACC?

Accepted Answer

Crown Holdings Inc. (CCK) has a Weighted Average Cost of Capital (WACC) of 7.15%. This is calculated using a Cost of Equity of 8.03% (via CAPM with a beta of 0.76) and a pre-tax Cost of Debt of 6.89%, with an equity weight of 66.04% in the capital structure.

Question 2

Is Crown Holdings Inc.'s WACC high or low?

Accepted Answer

Crown Holdings Inc.'s WACC of 7.15% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Crown Holdings Inc.'s WACC calculated?

Accepted Answer

Crown Holdings Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.03% is derived from the CAPM model using a beta of 0.76. The pre-tax Cost of Debt (Rd) is 6.89%. The capital structure is 66.04% equity and 33.96% debt.

Crown Holdings Inc. (CCK) — WACC 分析

WACC 构成

解读

Crown Holdings Inc.（CCK）WACC：7.15%

WACC计算器

Crown Holdings Inc.（CCK） WACC 解读

CCK 公司分析

CCK DCF 估值

继续做同行对比