Question 1

What is Cracker Barrel Old Country Store, Inc,.'s WACC?

Accepted Answer

Cracker Barrel Old Country Store, Inc,. (CBRL) has a Weighted Average Cost of Capital (WACC) of 5.49%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 2.00%, with an equity weight of 56.23% in the capital structure.

Question 2

Is Cracker Barrel Old Country Store, Inc,.'s WACC high or low?

Accepted Answer

Cracker Barrel Old Country Store, Inc,.'s WACC of 5.49% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Cracker Barrel Old Country Store, Inc,.'s WACC calculated?

Accepted Answer

Cracker Barrel Old Country Store, Inc,.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 2.00%. The capital structure is 56.23% equity and 43.77% debt.

Cracker Barrel Old Country Store, Inc,. (CBRL) — WACC 分析

WACC 构成

解读

Cracker Barrel Old Country Store, Inc,.（CBRL）WACC：5.49%

WACC计算器

Cracker Barrel Old Country Store, Inc,.（CBRL） WACC 解读

CBRL 公司分析

CBRL DCF 估值

继续做同行对比