Question 1

What is Baozun Inc. American Depositary Shares's WACC?

Accepted Answer

Baozun Inc. American Depositary Shares (BZUN) has a Weighted Average Cost of Capital (WACC) of 6.25%. This is calculated using a Cost of Equity of 9.56% (via CAPM with a beta of 1.38) and a pre-tax Cost of Debt of 3.24%, with an equity weight of 47.65% in the capital structure.

Question 2

Is Baozun Inc. American Depositary Shares's WACC high or low?

Accepted Answer

Baozun Inc. American Depositary Shares's WACC of 6.25% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Baozun Inc. American Depositary Shares's WACC calculated?

Accepted Answer

Baozun Inc. American Depositary Shares's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 9.56% is derived from the CAPM model using a beta of 1.38. The pre-tax Cost of Debt (Rd) is 3.24%. The capital structure is 47.65% equity and 52.35% debt.

Baozun Inc. American Depositary Shares (BZUN) — WACC 分析

WACC 构成

解读

Baozun Inc. American Depositary Shares（BZUN）WACC：6.25%

WACC计算器

Baozun Inc. American Depositary Shares（BZUN） WACC 解读

BZUN 公司分析

BZUN DCF 估值

继续做同行对比