Q: What is BUUU Group Limited Class A Ordinary Share's WACC?

BUUU Group Limited Class A Ordinary Share (BUUU) has a Weighted Average Cost of Capital (WACC) of 8.84%. This is calculated using a Cost of Equity of 8.85% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 3.66%, with an equity weight of 99.85% in the capital structure.

Q: Is BUUU Group Limited Class A Ordinary Share's WACC high or low?

BUUU Group Limited Class A Ordinary Share's WACC of 8.84% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is BUUU Group Limited Class A Ordinary Share's WACC calculated?

BUUU Group Limited Class A Ordinary Share's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.85% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 3.66%. The capital structure is 99.85% equity and 0.15% debt.

Question 1

What is BUUU Group Limited Class A Ordinary Share's WACC?

Accepted Answer

BUUU Group Limited Class A Ordinary Share（BUUU） WACC 解读

BUUU Group Limited Class A Ordinary Share（BUUU）当前估算的 WACC 为 8.84%。其中股权成本为 8.85%，税前债务成本为 3.66%，股权权重为 99.85%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is BUUU Group Limited Class A Ordinary Share's WACC high or low?

Accepted Answer

BUUU Group Limited Class A Ordinary Share（BUUU） WACC 解读

BUUU Group Limited Class A Ordinary Share（BUUU）当前估算的 WACC 为 8.84%。其中股权成本为 8.85%，税前债务成本为 3.66%，股权权重为 99.85%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is BUUU Group Limited Class A Ordinary Share's WACC calculated?

Accepted Answer

BUUU Group Limited Class A Ordinary Share（BUUU） WACC 解读

BUUU Group Limited Class A Ordinary Share（BUUU）当前估算的 WACC 为 8.84%。其中股权成本为 8.85%，税前债务成本为 3.66%，股权权重为 99.85%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

BUUU Group Limited Class A Ordinary Share (BUUU) — WACC 分析

WACC 构成

解读

BUUU Group Limited Class A Ordinary Share（BUUU）WACC：8.84%

WACC计算器

BUUU Group Limited Class A Ordinary Share（BUUU） WACC 解读

BUUU 公司分析

BUUU DCF 估值

继续做同行对比