Q: What is First Busey Corporation Class A Common Stock's WACC?

First Busey Corporation Class A Common Stock (BUSE) has a Weighted Average Cost of Capital (WACC) of 18.27%. This is calculated using a Cost of Equity of 8.91% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 269.45%, with an equity weight of 95.41% in the capital structure.

Q: Is First Busey Corporation Class A Common Stock's WACC high or low?

First Busey Corporation Class A Common Stock's WACC of 18.27% is above the typical range, indicating higher perceived risk and cost of capital. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is First Busey Corporation Class A Common Stock's WACC calculated?

First Busey Corporation Class A Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.91% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 269.45%. The capital structure is 95.41% equity and 4.59% debt.

Question 1

What is First Busey Corporation Class A Common Stock's WACC?

Accepted Answer

First Busey Corporation Class A Common Stock（BUSE） WACC 解读

First Busey Corporation Class A Common Stock（BUSE）当前估算的 WACC 为 18.27%。其中股权成本为 8.91%，税前债务成本为 269.45%，股权权重为 95.41%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较高区间，通常意味着资本成本更高、估值对折现率更敏感。

Question 2

Is First Busey Corporation Class A Common Stock's WACC high or low?

Accepted Answer

First Busey Corporation Class A Common Stock（BUSE） WACC 解读

First Busey Corporation Class A Common Stock（BUSE）当前估算的 WACC 为 18.27%。其中股权成本为 8.91%，税前债务成本为 269.45%，股权权重为 95.41%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较高区间，通常意味着资本成本更高、估值对折现率更敏感。

Question 3

How is First Busey Corporation Class A Common Stock's WACC calculated?

Accepted Answer

First Busey Corporation Class A Common Stock（BUSE） WACC 解读

First Busey Corporation Class A Common Stock（BUSE）当前估算的 WACC 为 18.27%。其中股权成本为 8.91%，税前债务成本为 269.45%，股权权重为 95.41%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较高区间，通常意味着资本成本更高、估值对折现率更敏感。

First Busey Corporation Class A Common Stock (BUSE) — WACC 分析

WACC 构成

解读

First Busey Corporation Class A Common Stock（BUSE）WACC：18.27%

WACC计算器

First Busey Corporation Class A Common Stock（BUSE） WACC 解读

BUSE 公司分析

BUSE DCF 估值

继续做同行对比